|
|
|
|
|
|
|
|
Frais d'exploitation Restaurant Presse-Citron |
|
|
|||
|
|
|
|
|
|
|
|
|
Total Frais mensuels |
1 279 997 |
|
|
|
|
|
Loyer |
116 000 |
|
|
|
|
|
téléphone |
12 000 |
|
|
|
|
|
electricité |
200 000 |
|
|
|
|
|
assurance |
7 000 |
|
|
|
|
|
frais loto : 9000/an |
750 |
|
|
|
|
|
frais cpte bqe |
1 737 |
|
|
|
|
|
petit matériel de table |
5 000 |
|
|
|
|
|
eau = 16089/tri |
5 346 |
|
|
|
|
|
ordures = 134400/an |
11 200 |
|
|
|
|
|
gaz |
30 580 |
|
|
|
|
|
serviettes papiers |
14 583 |
|
|
|
|
|
entretien |
11 667 |
|
|
|
|
|
1 commis de cuisine |
150 000 |
|
|
|
|
|
1 serveuse |
150 000 |
|
|
|
|
|
Cuisinier |
180 000 |
|
|
|
|
|
conge payés |
48 000 |
|
|
|
|
|
cps |
148 800 |
|
|
|
|
|
impot |
64 167 |
|
|
|
|
|
patente |
48 167 |
|
|
|
|
|
publicité |
75 000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|